

for the year ended 30 June 2009
| Maximum off-balance sheet exposure to credit risk | |||||||
| 2009 | 2008 | ||||||
|---|---|---|---|---|---|---|---|
| R000 | R000 | ||||||
| Unutilised letters of credit established and confirmed orders on behalf of clients | 23 954 | 40 118 | |||||
| Guarantees issued | 14 858 | 23 924 | |||||
| 38 812 | 64 042 | ||||||
| Past due but not impaired loans and advances | |||||||
| Between | |||||||
| 1 and 30 | 31 60 | 61 90 | >90 | ||||
| days | days | days | days | Total | |||
| R000 | R000 | R000 | R000 | R000 | |||
| 2009 | |||||||
| Loans and advances | 1 338 | 42 | | | 1 380 | ||
| Other receivables freight forwarding and customs clearing | 2 645 | 537 | 1 348 | 1 349 | 5 879 | ||
| 3 983 | 579 | 1 348 | 1 349 | 7 259 | |||
| 2008 | |||||||
| Loans and advances | 825 | 201 | 1 238 | | 2 264 | ||
| Other receivables freight forwarding and customs clearing | 25 248 | 5 915 | | 3 | 31 166 | ||
| 26 073 | 6 116 | 1 238 | 3 | 33 430 | |||
| Impaired exposure of non-performing loans and advances | |||||||
| Net | |||||||
| Special | Sub- | Expected | impaired | ||||
| mention | standard | Doubtful | loss | exposure | |||
| R000 | R000 | R000 | R000 | R000 | |||
| 2009 | |||||||
| Trade finance | 479 | 1 552 | 462 | 10 722 | 13 215 | ||
| Debtor finance | | 172 | | 1 940 | 2 112 | ||
| Capital Equipment Finance | 441 | | 3 015 | 1 673 | 5 129 | ||
| Instalment Finance | 201 | | 9 683 | 25 726 | 35 610 | ||
| 1 121 | 1 724 | 13 160 | 40 061 | 56 066 | |||
| 2008 | |||||||
| Trade finance | 2 577 | 26 | 349 | 2 852 | 5 804 | ||
| Debtor finance | 388 | | 54 | 3 116 | 3 558 | ||
| Instalment Finance | 768 | | 3 067 | 25 675 | 29 510 | ||
| Other | 29 | | | | 29 | ||
| 3 762 | 26 | 3 470 | 31 643 | 38 901 | |||
| Collateral for loans and advances Collateral | |||||||
| The Group holds collateral against loans and advances to customers in order to reduce credit risk. Although collateral is held, the Groups policy is to establish that loans and advances which are granted are within the customers capacity to repay the amount, rather than to rely on the collateral held against them. Estimates of fair value are based on the value of collateral assessed at the time of borrowing, annually if applicable and if an account is individually assessed for impairment. The different categories of collateral include general notarial bonds over the clients stock and other assets, cession of debtor book and continuous covering mortgage bonds over property. | |||||||
| 37.2.1 | Trade Finance | |||||||||||
| An estimate of the fair value of collateral and other security enhancements held against financial assets is shown below for the Trade Finance Division. | ||||||||||||
| 2009 | 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R000 | R000 | |||||||||||
| Total exposure | ||||||||||||
| Exposure | 276 993 | 359 166 | ||||||||||
| Total securities held | 217 817 | 296 184 | ||||||||||
| Breakdown of securities held: | 217 817 | 296 184 | ||||||||||
| Stock | 131 824 | 145 739 | ||||||||||
| Fixed assets | 6 971 | 13 679 | ||||||||||
| Receivables | 46 286 | 71 220 | ||||||||||
| Property | 16 558 | 25 896 | ||||||||||
| Pledges/deposits | 2 021 | 7 657 | ||||||||||
| Credit insurance on foreign client | 14 157 | 31 993 | ||||||||||
| Against individually impaired assets | ||||||||||||
| Exposure | 56 593 | 43 541 | ||||||||||
| Total securities held | 43 764 | 38 182 | ||||||||||
| Breakdown of securities held: | 43 764 | 38 182 | ||||||||||
| Stock | 15 592 | 8 871 | ||||||||||
| Fixed assets | 1 506 | 673 | ||||||||||
| Receivables | 5 050 | 4 128 | ||||||||||
| Property | 6 003 | 12 634 | ||||||||||
| Pledges/deposits | 1 912 | 5 578 | ||||||||||
| Credit insurance on foreign client | 13 701 | 6 298 | ||||||||||
| 37.2.2 | Debtor Finance | |||||||||||
| The Groups Debtor Finance Division does not allow an advance which exceeds the debtor book of the counterparty. The Group, which has control over the debtor books, is therefore covered regarding its exposure using primarily its counterpartys receivables as its security. Depending on the credit rating and the industry at hand, the Group also holds a margin of 20% 30% on the fundable debtor book of the counterparty as an extra buffer for security. | ||||||||||||
| Additional securities, such as assets and property, are also held as further collateral against customers. Where a client enjoys other facilities within the Group, due to debtors being primary security on Debtor Finance facilities, the remaining collateral is apportioned to other Group facilities. | ||||||||||||
| Total debtor finance exposure | 79 510 | 113 562 | ||||||||||
| Receivables | 77 398 | 110 004 | ||||||||||
| Specific impairment | 2 112 | 3 558 | ||||||||||
| For the purpose of this disclosure, the collateral is valued at the lower of exposure to client and receivables held as security. | ||||||||||||
| Against individually impaired assets | ||||||||||||
| Exposure | 7 847 | 9 211 | ||||||||||
| Total securities held | 5 925 | 5 653 | ||||||||||
| Breakdown of securities held: | 5 925 | 6 176 | ||||||||||
| Stock | 906 | 187 | ||||||||||
| Fixed assets | 139 | 189 | ||||||||||
| Receivables | 4 182 | 5 653 | ||||||||||
| Property | 698 | 147 | ||||||||||
| 37.2.3 | Instalment finance | |||||||||||
| Rentals | ||||||||||||
| The primary collateral held for our rentals department is the actual salvageable value of the equipment being financed. The Group has valued the assets, using the depreciated value as the fair value. | ||||||||||||
| Book | 1 233 168 | 1 116 076 | ||||||||||
| Salvageable value | 1 078 152 | 970 558 | ||||||||||
| For the purpose of this disclosure the collateral is valued at the lower of exposure to client and the salvageable value of the assets being financed. | ||||||||||||
| In addition to the salvageable value of the asset being financed, which can be valued, clients may be required to sign personal surety on the contract, depending on their credit rating and the industry in which they operate. This is a further measure to reduce our credit risk although a fair value is hard to attain for these sureties, and as such no financial value is allocated. | ||||||||||||
| Capital equipment finance | ||||||||||||
| The primary collateral for capital equipment finance is the plant/equipment being financed. However, other security such as general notarial bonds over other assets and continuous covering mortgage bonds over property are sometimes taken to increase the collateral cover. | ||||||||||||
| Total exposure | 159 219 | 161 106 | ||||||||||
| Against individually impaired assets | ||||||||||||
| Total exposure | 35 742 | 7 230 | ||||||||||
| Recoverable amount from plant | 30 613 | 4 187 | ||||||||||
| Collateral repossessed | ||||||||||||
| Recoverable amount from plant | 4 000 | | ||||||||||
| The collateral is valued at the lower of exposure to the client and the salvageable value of the asset being financed. | ||||||||||||
| In addition to the salvageable value of the asset being financed, which can be valued, clients may be required to sign personal surety on the contract, depending on their credit rating and the industry in which they operate. This is a further measure to reduce our credit risk although a fair value is hard to attain for these sureties. | ||||||||||||
| 37.2.4 | Commercial Property Finance and other | |||||||||||
| The primary collateral held for Commercial Property Finance and other loans, comprises mainly first and second covering mortgage bonds and in some instances suretyships. The collateral is measured in terms of market related property valuations. | ||||||||||||
| Total exposure | 118 338 | 100 567 | ||||||||||
| Recoverable amount from collateral | 116 557 | 85 628 | ||||||||||
| 37.3 | LIQUIDITY RISK | |||||||||||
|
Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations from its financial liabilities when they fall due and to replace funds when they are withdrawn. The consequences of this may be the failure to meet obligations to repay depositors/investors and fulfil commitments to lend. This risk is inherent in all banking and financial service operations and can be impacted by a range of institutional specific and market-wide events.
Management of liquidity risk Group Treasury receives information from other business units regarding the liquidity profile of their financial assets and liabilities and details of other projected cash flows arising from projected future business. Group Treasury then maintains a portfolio of short-term liquid assets, largely made up of short-term liquid investment securities, inter-bank loans and other inter-bank facilities, to ensure that sufficient liquidity is maintained within the Group as a whole. The liquidity requirements of business units and subsidiaries are met through short-term loans from Group Treasury to cover any short-term fluctuations and longer-term funding to address any structural liquidity requirements. The Group believes that the management of liquidity should encompass an overall balance sheet approach which consolidates all sources and uses of liquidity whilst maintaining a balance between liquidity, profitability and interest rate considerations.
Liquidity risk measurement
Exposure to liquidity risk |
||||||||||||
| Less | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| than | ||||||||||
| Carrying | Gross | one | 1 3 | 4 12 | 1 5 | 6 10 | ||||
| amount | outflow | month | months | months | years | years | Total | |||
| R000 | R000 | R000 | R000 | R000 | R000 | R000 | R000 | |||
| 30 June 2009 | ||||||||||
| Deposits from banks | 69 777 | 69 777 | 69 777 | | | | | 69 777 | ||
| Deposits from customers | 881 380 | 881 380 | 683 968 | 113 991 | 83 421 | | | 881 380 | ||
| Debt securities issued | 873 735 | 940 628 | | 19 953 | 455 140 | 465 535 | | 940 628 | ||
| Long-term borrowings | 100 000 | 174 062 | | 2 725 | 8 175 | 65 287 | 97 875 | 174 062 | ||
| Other payables | 262 631 | 262 631 | 243 245 | 11 576 | 6 890 | 920 | | 262 631 | ||
| 2 187 523 | 2 328 478 | 996 990 | 148 245 | 553 626 | 531 742 | 97 875 | 2 328 478 | |||
| Loan commitments | 23 954 | 23 954 | 3 759 | 6 774 | 13 421 | | | 23 954 | ||
| Total | 2 211 477 | 2 352 432 | 1 000 749 | 155 019 | 567 047 | 531 742 | 97 875 | 2 352 432 | ||
| 30 June 2008 | ||||||||||
| Deposits from banks | 21 359 | 21 359 | 21 359 | | | | 21 359 | |||
| Deposits from customers | 1 108 051 | 1 108 051 | 983 855 | 88 252 | 21 765 | 14 179 | 1 108 051 | |||
| Debt securities issued | 703 037 | 703 037 | | | 703 037 | | 703 037 | |||
| Other payables | 286 092 | 286 092 | 279 870 | 6 222 | | | 286 092 | |||
| 2 118 539 | 2 118 539 | 1 285 084 | 94 474 | 724 802 | 14 179 | 2 118 539 | ||||
| Loan commitments | 40 118 | 40 118 | 40 118 | 40 118 | ||||||
| Total | 2 158 657 | 2 158 657 | 1 285 084 | 134 592 | 724 802 | 14 179 | 2 158 657 | |||
| The above table shows the undiscounted cash flows on the Groups financial liabilities and unrecognised loan commitments on the basis of their earliest possible contractual maturity. The Groups expected cash flows on these instruments vary significantly from this analysis. For example, demand deposits from customers are expected to maintain a stable or increasing balance; and unrecognised loan commitments are not all expected to be drawn down immediately. For this reason behavioural profiling is applied to assets, liabilities and off-balance sheet commitments with an undeterminable maturity or drawn-down period. | ||||||||||
| 37.4 | MARKET RISK | |||||||||
| Market risk is the risk that changes in market prices, such as interest rate, equity prices, foreign exchange rates and credit spreads (not relating to changes in the obligors/issuers credit standing) will affect the Groups income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk. | ||||||||||
| Settlement risk | ||||||||||
| The Group is exposed to market price risk through its stock broker trading activities on behalf of clients; and credit risk if counterparties fail to perform as contracted. | ||||||||||
| The risks are mitigated by the fact that the brokers client base comprises mostly controlled clients (i.e. cash and scrip held before trading). Appropriate client acceptance and monitoring procedures are enforced by the Company. Credit limits are determined and set for all controlled clients. The limit is monitored regularly to ensure that the client does not exceed the limit set and is unable to pay for purchase transactions entered into. | ||||||||||
| Management of market risks | ||||||||||
| The Group has no trading portfolios and therefore no exposure in this regard. Non-trading portfolios are held by the Group Treasury and are associated with fluctuations in the market prices of assets and liabilities. Accordingly, the Group has exposure to interest rate risk and currency risk in respect of non-trading portfolios. Overall authority for market risk is vested in ALCO. Group Risk is responsible for the development of detailed risk management policies (subject to review and approval by ALCO) and for the day-to-day review of their implementation. | ||||||||||
| Included in market risk, is equity investment risks arising from equity price changes in respect of listed and unlisted investments held by Group as approved by the Groups Investment and ALCO committees respectively. | ||||||||||
| Exposure to interest rate risk non-trading portfolios | ||||||||||
| The principal risk to which non-trading portfolios are exposed is the risk of loss from fluctuations in the future cash flows or fair values of financial instrument because of a change in market interest rates. Interest rate risk is managed principally through monitoring interest rate gaps and by having pre-approved limits for repricing bands. The ALCO is the monitoring body for compliance with these limits and is assisted by Risk Management in its day-to-day monitoring activities. A summary of the Groups interest rate gap position on non-trading portfolios is as follows, and assumes that a portion of the trade finance portfolio reprices on average over a 30 day period and the remaining loans and advances book is price sensitive: | ||||||||||
| Up to one | 1 3 | 3 12 | 1 5 | |||||||
| month | months | months | years | Total | ||||||
| R000 | R000 | R000 | R000 | R000 | ||||||
| 2009 | ||||||||||
| Assets | ||||||||||
| Cash and cash balances | 294 378 | 129 293 | | | 423 671 | |||||
| Short-term negotiable securities | 49 689 | | | | 49 689 | |||||
| Loans and advances | 1 682 566 | 184 662 | | | 1 867 228 | |||||
| Total assets | 2 026 633 | 313 955 | | | 2 340 588 | |||||
| Liabilities | ||||||||||
| Deposits from other banks | 69 777 | | | | 69 777 | |||||
| Deposits from customers | 715 202 | 89 320 | 76 856 | | 881 378 | |||||
| Debt securities issued | | | 427 518 | 446 217 | 873 735 | |||||
| Total liabilities | 784 979 | 89 320 | 504 374 | 446 217 | 1 824 890 | |||||
| Net repricing gap | 1 241 654 | 224 635 | (504 374) | (446 217) | 515 698 | |||||
| Cumulative repricing gap | 1 241 654 | 1 466 289 | 961 915 | 515 698 | 515 698 | |||||
| 200bp parallel shock interest rate increase | 24 833 | 21 994 | 4 810 | 2 578 | 2 578 | |||||
| 200bp parallel shock interest rate decrease | (24 833) | (21 994) | (4 810) | (2 578) | (2 578) | |||||
| 2008 | ||||||||||
| Assets | ||||||||||
| Cash and cash balances | 441 593 | 7 722 | | | 449 315 | |||||
| Short-term negotiable securities | 55 106 | | | | 55 106 | |||||
| Loans and advances | 1 611 034 | 239 444 | | | 1 850 478 | |||||
| Total assets | 2 107 733 | 247 166 | | | 2 354 899 | |||||
| Liabilities | ||||||||||
| Deposits from other banks | 21 359 | | | | 21 359 | |||||
| Deposits from customers | 983 855 | 88 252 | 21 765 | 14 179 | 1 108 051 | |||||
| Debt securities issued | | 703 037 | | | 703 037 | |||||
| Total liabilities | 1 005 214 | 791 289 | 21 765 | 14 179 | 1 832 447 | |||||
| Net repricing gap | 1 102 519 | (544 123) | (21 765) | (14 179) | 522 452 | |||||
| Cumulative repricing gap | 1 102 519 | 558 396 | 536 631 | 522 452 | 522 452 | |||||
| 200bp parallel shock interest rate increase | 22 050 | 8 376 | 2 683 | 2 612 | 2 612 | |||||
| 200bp parallel shock interest rate decrease | (22 050) | (8 376) | (2 683) | (2 612) | (2 612) | |||||
| The tables summarise the Groups exposure to interest rate risk through categorisation of assets and liabilities into time buckets, determined as being the earlier of the contractual re-pricing date or maturity. | ||||||||||
| The management of interest rate risk against interest rate gap limits is supplemented by monitoring the sensitivity of the Groups financial assets and liabilities to various standard and non-standard interest rate scenarios. Standard scenarios that are considered on a monthly basis include a 200 basis point (bp) parallel fall or rise in all yield curves. An analysis of the Groups sensitivity to a cumulative increase or decrease in market interest rates is as follows: | ||||||||||
| 2009 | 2008 | |||||||||
| R000 | R000 | |||||||||
| 200 bp parallel shock interest rate increase | 2 578 | 2 612 | ||||||||
| 200 bp parallel shock interest rate decrease | (2 578) | (2 612) | ||||||||
| Overall non-trading interest rate risk positions are managed by Group Treasury, which uses advances to banks, deposits from banks and derivative instruments to manage the overall position arising from the Groups non-trading activities. | ||||||||||
|
Market risk on equity investments |
||||||||||
| The table belowillustrates the market risk sensitivity for all investment securities financial assets held by the Group assuming a 10% shift in the relevant share price or proxy-share price. | ||||||||||
| Market risk sensitivity on investment securities | ||||||||
| 10% reduction | 10% increase | |||||||
|---|---|---|---|---|---|---|---|---|
| in fair value | Fair value | in fair value | ||||||
| R000 | R000 | R000 | ||||||
| 2009 | ||||||||
| Listed | ||||||||
| Equity securities at fair value | 5 731 | 6 368 | 7 005 | |||||
| Impact on gains and losses recognised in profit and loss for the year | 9 | 10 | 11 | |||||
| Impact on equity | 196 | 217 | 239 | |||||
| Unlisted | ||||||||
| Equity securities at fair value | 229 359 | 254 843 | 280 327 | |||||
| Impact on profit and loss | 2 188 | 2 431 | 2 674 | |||||
| 2008 | ||||||||
| Listed | ||||||||
| Equity securities at fair value | 35 814 | 39 793 | 43 772 | |||||
| Impact on profit and loss | (4 090) | (4 545) | (4 999) | |||||
| Impact on equity | (745) | (828) | (911) | |||||
| Unlisted | ||||||||
| Equity securities at fair value | 173 685 | 192 984 | 212 282 | |||||
| Impact on profit and loss | 30 412 | 33 791 | 37 171 | |||||
| 37.5 | CURRENCY RISK | |||||||
| The Group incurs currency risk as a result of services acquired from foreign suppliers. The currencies in which the Company primarily deals are US Dollars, Euros and British Pounds. The Group utilises forward exchange contracts to hedge their estimated future foreign currency exposure from purchases. | ||||||||
| Foreign currency risk sensitivity analysis | ||||||||
| Japanese | British | |||||||
| US Dollar | Euro | Yen | Pounds | Other | Total | |||
| 2009 | ||||||||
| Forward exchange contracts | (2 927) | 513 | | 1 939 | 97 | (878) | ||
| Import bills | 20 315 | 11 975 | | | 1 191 | 33 481 | ||
| Debtor finance | | | | (287) | | (287) | ||
| Bank balances | 31 733 | 6 126 | 7 913 | 1 264 | 30 | 47 066 | ||
| Bank overdrafts | (5 261) | (2 486) | (1) | (1) | (25) | (7 974) | ||
| Import suppliers | (1 352) | (144) | | (160) | | (1 656) | ||
| Usance creditors | (1 933) | (1 070) | | | | (3 003) | ||
| Investments | 3 209 | | | | | 3 209 | ||
| Other payables: Loans | (50 585) | (3 371) | (7 926) | | | (61 882) | ||
| Other payables | (1 681) | (180) | (6) | (1 779) | (90) | (3 736) | ||
| Total net (short)/long position | (8 482) | 11 363 | (20) | 976 | 1 203 | 5 040 | ||
| Sensitivity 5% | (424) | 568 | (1) | 49 | 60 | 252 | ||
| 2008 | ||||||||
| Forward exchange contracts | (9 275) | 1 112 | 4 519 | 1 398 | (6 670) | (8 916) | ||
| Import bills | 31 696 | 4 064 | | | 6 903 | 42 663 | ||
| Debtor finance | | | | 2 438 | | 2 438 | ||
| Bank balances | (1 781) | 577 | (0) | 5 166 | 422 | 4 384 | ||
| Import suppliers | (11 420) | (3 979) | (4 142) | | (78) | (19 619) | ||
| Investments | 3 343 | | | | | 3 343 | ||
| Other payables | (1 179) | (747) | (14) | (4 076) | (186) | (6 202) | ||
| Total net (short)/long position | 11 384 | 1 027 | 363 | 4 926 | 391 | 18 091 | ||
| Sensitivity 5% | 569 | 51 | 18 | 246 | 20 | 904 | ||
| The foreign exchange rates prevailing at balance sheet date are: | ||||||||
| British Pounds | 12,75 | 15,77 | ||||||
| Euro | 10,86 | 12,48 | ||||||
| United States Dollar | 7,72 | 7,90 | ||||||
| Japanese Yen | 0,08 | 0,74 | ||||||
| The average foreign exchange rates used for the financial year are: | ||||||||
| United States Dollar | 8,04 | 7,95 | ||||||
| Derivative financial instruments | ||||||||||||||
| National | Positive | Negative | Net | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| principal | fair value | fair value | fair value | |||||||||||
| R000 | R000 | R000 | R000 | |||||||||||
| 2009 | ||||||||||||||
| Hedging | ||||||||||||||
| Exchange rate contracts | ||||||||||||||
| Forwards maturing within one year | 81 049 | 794 | (2 656) | (1 863) | ||||||||||
| Equity derivatives | 2 019 | 2 019 | | 2 019 | ||||||||||
| Total derivatives | 83 068 | 2 813 | (2 656) | 156 | ||||||||||
| 2008 | ||||||||||||||
| Hedging | ||||||||||||||
| Exchange rate contracts | ||||||||||||||
| Forwards maturing within one year | 176 300 | 6 343 | (2 546) | 3 797 | ||||||||||
| Total derivatives | 176 300 | 6 343 | (2 546) | 3 797 | ||||||||||
| A multi currency option was entered into, where the South African Rand was hedged against a weakest basket of currencies. A premium of R6,1 million was paid. The option was entered in order to hedge its US Dollar denominated investment in its foreign subsidiary. | ||||||||||||||
| 2009 | 2008 | |||||||||||||
| R000 | R000 | |||||||||||||
| Fair value of the currency option at year end | | 4 263 | ||||||||||||
|
Hedging
Derivative instruments
Notional principal |
||||||||||||||
| 37.6 | BASEL II | |||||||||||||
|
With effect from 1 January 2008, the Groups lead regulator, the South African Reserve Bank (SARB), adopted the new Basel II Capital Adequacy Framework (Basel II) banking regulation, and all banks in South Africa had to legislatively comply with these new regulations. Basel II incentivises banks through lower capital requirements, to measure and improve their risk management processes. The formulation of the Basel II framework encapsulates more flexible and risk-sensitive systems, and consists of three pillars:
The Group has adopted the following Basel II approaches in respect of risk assessment and measurement, as summarised hereunder:
|
||||||||||||||
Consolidation approach Capital management
Regulatory capital |
||||||||||||||
| These are defined as follows: | ||||||||||||||
| 2009 | 2008 | |||||||||||||
| % | % | |||||||||||||
| Minimum capital requirements | ||||||||||||||
| Pillar I (base risk) | 8,00 | 8,00 | ||||||||||||
| Pillar II a (banking industry systemic risk) | 1,50 | 1,50 | ||||||||||||
| Pillar II b (Sasfins specific add-on as determined by SARB) | 0,25 | 0,25 | ||||||||||||
| Total regulatory capital (CAR) | 9,75 | 9,75 | ||||||||||||
Capital is split into two tiers in regard to the Sasfin Group:
Economic capital The Group is assisted in its process through its adoption of an ICAAP policy and model, which reflects managements internal identification and assessment of risk. The process requires the Group to assess its capital adequacy against estimates to absorb unexpected losses that may arise from risks inherent in the business. Available capital is then compared to the required minimum capital in terms of Pillar I and Pillar II as defined, and a buffer is held for uncertainties to ensure that the Group is adequately capitalised. Stress testing and scenario analysis is performed to ensure the bank is adequately capitalised (i.e. sufficient capital resources to meet the capital demands of the Group under a severely stressed scenario). In terms of the Groups governance process, the ownership of this process rests with the GRCMC. |
||||||||||||||
| 2009 | 2008 | |||||||||||||
| CAR | CAR | |||||||||||||
| R000 | % | R000 | % | |||||||||||
| Tier I | ||||||||||||||
| Share capital | 280 | 273 | ||||||||||||
| Share premium | 43 196 | 27 266 | ||||||||||||
| Non-redeemable non-cumulative | ||||||||||||||
| non-participating preference shares | 157 917 | 117 420 | ||||||||||||
| Retained earnings | 635 784 | 673 640 | ||||||||||||
| Special reserve funds | | 8 200 | ||||||||||||
| Prescribed deductions against | ||||||||||||||
| qualifying capital | (51 586) | (133 828) | ||||||||||||
| Total tier I capital | 785 591 | 27,61 | 692 971 | 24,99 | ||||||||||
| Tier II | ||||||||||||||
| Non-redeemable non-cumulative | ||||||||||||||
| non-participating preference shares | 101 361 | 81 858 | ||||||||||||
| General allowance for credit impairment | 3 994 | 1 495 | ||||||||||||
| Share-based payment reserve | | 1 646 | ||||||||||||
| Available-for-sale reserve | | 2 169 | ||||||||||||
| Total tier II capital | 105 355 | 3,70 | 87 168 | 3,14 | ||||||||||
| Total qualifying capital (Tier I and II) | 890 946 | 31,32 | 780 139 | 28,13 | ||||||||||
| Summary of qualifying capital | ||||||||||||||
| Tier I | 785 591 | 692 971 | ||||||||||||
| Tier II | 105 355 | 87 168 | ||||||||||||
| Total qualifying capital | 890 946 | 31,32 | 780 139 | 28,13 | ||||||||||
| Total minimum required qualifying capital | 277 379 | 9,75 | 270 320 | 9,75 | ||||||||||
| Surplus qualifying capital | 613 567 | 21,57 | 509 819 | 18,38 | ||||||||||
| Reconciliation of qualifying capital to total equity of the Group | ||||||||||||||
| Tier I qualifying capital | 785 591 | 692 971 | ||||||||||||
| Tier II qualifying capital | 105 355 | 87 168 | ||||||||||||
| Minority interests | 58 155 | 40 161 | ||||||||||||
| Non-qualifying reserves | (18 367) | 20 619 | ||||||||||||
| Total equity of the Group | 930 734 | 840 919 | ||||||||||||
| Basel II | Basel II | |||||||||||||
| R000 | % | R000 | % | |||||||||||
| Credit risk-banking activities | 1 323 781 | 47 | 1 447 007 | 52 | ||||||||||
| Operational risk | 580 101 | 20 | 590 731 | 21 | ||||||||||
| Market risk non-trading activities | ||||||||||||||
| of Banking division | 356 428 | 12 | 132 499 | 5 | ||||||||||
| Equity risk | 555 676 | 20 | 276 626 | 10 | ||||||||||
| Other | 28 924 | 1 | 325 647 | 12 | ||||||||||
| Total risk-weighted exposures | 2 844 910 | 100 | 2 772 510 | 100 | ||||||||||
| 37.7 | OPERATIONAL RISK | |||||||||||||
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the Groups processes, personnel, technology and infrastructure, and from external factors other than credit, market and liquidity risks such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour. Operational risks arise from all of the Groups operations and are faced by all business entities. The Groups objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the Groups reputation with overall cost effectiveness and to avoid control procedures that restrict initiative and creativity. The primary responsibility for the development and implementation of controls to address operational risk is assigned to senior management within each business unit. This responsibility is supported by the development of overall Group standards for the management of operational risk in the following areas:
In terms of JSE rules, should several brokers simultaneously be affected by operational risk, it is at the discretion of the market controller to determine if a fair and valid market exists or not. The Group has a formally defined and developed business continuity plan and is an integral part of its risk mitigation to business continuity risk. As part of a regular review of its plan, the Group conducted an off-site simulation to test the effectiveness and responsiveness of its BCP, which included connectivity to IT infrastructure, data recovery, communication, management of scarce resources and potential down-time and recovery therefrom. Compliance with Group standards is supported by a programme of periodic reviews undertaken by Internal Audit. The results of Internal Audit reviews are discussed with the management of the business unit to which they relate, with summaries submitted to the Audit Committee and senior management of the Group. The Group risk department conducted enterprise risk management (ERM) assessments across the various divisions on a periodic basis to determine the levels of operational risk throughout the organisation. The results thereof are reported to the Groups Risk and Capital committee on a regular basis. |
||||||||||||||
38. |
SUBSIDIARY COMPANIES, SPECIAL PURPOSE ENTITIES AND ASSOCIATED COMPANIES |
|||||||||||||
| Issued ordinary |
Issued pre- |
Effective holding | Shares at book value |
Indebt-edness | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nature of business | capital | ference | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||
| capital | % | % | R000 | R000 | R000 | R000 | ||||||||
| SUBSIDIARIES | ||||||||||||||
| Of Sasfin Holdings Limited | ||||||||||||||
| Sasfin Bank Limited | Bank | R1 149 376 | R60 000 | 90 | 90 | 8 246 | 8 246 | (203 024) | (73 609) | |||||
| Premier Freight (Pty) Limited | Freight forwarding and customs clearing | R317 | | 63 | 63 | 13 566 | 13 566 | | | |||||
| Sasfin Properties (Pty) Limited | Property holding company | R100 | | 100 | 100 | | | | | |||||
| Sasfin Properties II (Pty) Limited | Property holding company | R1 | | 100 | 100 | | | | | |||||
| Sasfin Properties III (Pty) Limited | Property holding company | R100 | | 100 | 100 | | | 54 579 | 45 328 | |||||
| Sasfin Financial Services (Pty) Limited | Investment holding company | R12 494 | | 90 | 90 | 11 | 11 | (41 011) | (41 011) | |||||
| Sasfin Private Equity Investment | Investment holding company | R100 000 | | 100 | 100 | 150 | 150 | 265 435 | 190 310 | |||||
| Holdings (Pty) Limited | ||||||||||||||
| InnoVent SPV 2 (Pty) Limited* | Investment holding | R100 | R40 000 | 100 | 100 | 47 536 | 44 089 | | | |||||
| ASSOCIATED COMPANIES | ||||||||||||||
| InnoVent Investment Holdings | Asset based finance | R1 000 | | 33,6 | 33,6 | 82 | 82 | | | |||||
| (Pty) Limited | ||||||||||||||
| OTHER | ||||||||||||||
| The Sasfin Share Incentive Trust | Group share incentive scheme | | | | | 995 | 1 103 | 973 | 548 | |||||
| InnoVent SPV 1 (Pty) Limited | Investment holding | R100 | R26 666 | | | 31 691 | 29 409 | | | |||||
| 102 277 | 96 656 | 76 952 | 121 566 | |||||||||||
| SUBSIDIARIES | ||||||||||||||
| Of Sasfin Bank Limited | ||||||||||||||
| Quorum Leasing Services (Pty) Limited | Instalment sale finance | R100 | 100 | 100 | ||||||||||
| Sasfin Asia Limited | Overseas trade finance | HK$1 500 000 | 100 | 100 | ||||||||||
| (incorporated in Hong Kong) | ||||||||||||||
| Of Sasfin Asia Limited | ||||||||||||||
| SasCred Financial Services Limited (incorporated in Jersey) | International trade finance and wealth management | GBP50 000 | 100 | 100 | ||||||||||
| SUBSIDIARIES | ||||||||||||||
| Of Sasfin Financial Services | ||||||||||||||
| (Pty) Limited | ||||||||||||||
| Sasfin Securities (Pty) Limited** | Member of the JSE | R100 | 100 | 100 | ||||||||||
| Sasfin Private Equity Fund Managers | Private equity | R100 | 100 | 100 | ||||||||||
| (Pty) Limited | ||||||||||||||
| Sasfin Financial Advisory Services | Financial advisory services | R270 | 67,5 | 67,5 | ||||||||||
| (Pty) Limited | ||||||||||||||
| Sasfin Asset Managers (Pty) Limited | Asset management | R1 000 | 100 | 100 | ||||||||||
| Of Sasfin Financial Advisory | ||||||||||||||
| Services (Pty) Limited | ||||||||||||||
| Sasfin Insurance Brokers (Pty) Limited | Insurance brokers | R1 | 100 | 100 | ||||||||||
| SPECIAL PURPOSE ENTITIES | ||||||||||||||
| Of Sasfin Bank Limited | ||||||||||||||
| South African Securitisation Programme | Securitisation vehicle | R100 000 | 100 | 100 | ||||||||||
| (Pty) Limited | ||||||||||||||
| ASSOCIATED COMPANIES | ||||||||||||||
| Of Sasfin Financial Services | ||||||||||||||
| (Pty) Limited | ||||||||||||||
| NVest Financial Holdings (Pty) Limited | Financial and intermediary services | R500 | 20 | | ||||||||||
| JOINT VENTURE COMPANIES | ||||||||||||||
| Of Premier Freight (Pty) Limited | ||||||||||||||
| Hecny Transportation South Africa (Pty) Limited | International freight forwarder | R3 750 | 31,5 | 31,5 | ||||||||||
| The financial position of the companies listed above is material for a proper appreciation of the affairs of the Group. Detailed information in respect of all non-material subsidiaries is obtainable from the Group Secretary. | ||||||||||||||
| Loans advanced by the Company to Group companies are unsecured, interest is charged at prime less 3%, there are no terms of repayment. | ||||||||||||||
| All subsidiaries, special purpose entities, associated and joint venture companies have co-terminous year-ends except for Pioneer Employee Benefits (Pty) Limited which has a 31 December year-end. | ||||||||||||||
|
||||||||||||||
39. |
SHARE BASED PAYMENTS |
||||||||
| 39.1 | THE SASFIN SHARE INCENTIVE SCHEME EQUITY SETTLED | ||||||||
The Group has an established share option scheme which entitles staff to purchase shares in the Company. In accordance with the scheme options are exercisable at the market price of the shares at the date of the grant. Grants within this scheme, which were offered before 7 November 2002, exist. The recognition and measurement principles in IFRS 2 have not been applied to these grants in accordance with the transitional provisions of IFRS 1 and IFRS 2.
Trust
Description of the arrangement
Vesting requirements and contractual life of options The number and weighted average exercise prices of the equity based share options are as follows: |
|||||||||
| Option | Weighted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of ordinary shares | price range | average price | Option | ||||||
| (cents) | (cents) | expiry period | |||||||
| 98 363 | 1 420 4 500 | 2 770 | Year to 30 June 2010 | ||||||
| 91 667 | 1 900 4 500 | 2 868 | Year to 30 June 2011 | ||||||
| 91 667 | 4 500 | 2 868 | Year to 30 June 2012 | ||||||
| 281 697* | |||||||||
| * Included in the outstanding options are the following to executive directors: | |||||||||
|
|||||||||
| 2009 | 2008 | |||||
|---|---|---|---|---|---|---|
| Group equity-share incentive | Weighted | Weighted | ||||
| scheme reconciliation | average | average | ||||
| exercise price | Number of | exercise price | Number of | |||
| (cents) | options | (cents) | options | |||
| Options outstanding at beginning | ||||||
| of the year | 2 241 | 394 431 | 1 429 | 769 452 | ||
| Exercised | 815 | (112 734) | 586 | (311 345) | ||
| Lapsed | | | 525 | (63 676) | ||
| Options outstanding at end of the year | 2 834 | 281 697 | 2 241 | 394 431 | ||
| The fair value received in return for share options granted is measured by reference to the fair value of share options granted. The estimate of the fair value of the services received is measured based on the Black-Scholes model. The contractual life of the option (three years) is used as an input into this model. Expectations of early exercise are incorporated into the Black Scholes model which takes into account the share price volatility and the dividend yield and an appropriate risk free return. | ||||||
| 39.2 | THE SASFIN SHARE APPRECIATION SCHEME CASH SETTLED | |||||
| The Group has devised a share scheme whereby employees will be awarded a cash bonus based on the movements in the Companys share price. The amount of the bonus is based on the Companys listed share price movement on the JSE. | ||||||
| The market price movements of the ordinary share options valued during the year ranged from 3 196 (2008: 2 635) cents to 2 100 (2008: 5 805) cents and the subscription benchmark prices ranged from 3 200 cents to 4 810 cents. The fair value of services received in return for share options granted is based on the fair value of the options granted, measured using the Black-Scholes model, with the following assumptions: | ||||||
| 2009 | 2008 | |||||
| Fair value at measurement date | R000 | 1 148 | 1 639 | |||
| Weighted average exercise price | cents | 3 177 | 3 515 | |||
| Average expected volatility | % | 30,00 | 38,21 | |||
| Average dividend yield rate | % | 8,65 | 4,68 | |||
| Average risk free rate | % | 8,13 | 10,72 | |||
| Volatility is determined using expected volatility of the Company’s ordinary shares listed on the JSE. | ||||||
| Group cash-settled share incentive scheme reconciliation | ||||||
| 2009 | 2008 | |||||
|---|---|---|---|---|---|---|
| Weighted | Weighted | |||||
| average | average | |||||
| exercise price | Number of | exercise price | Number of | |||
| (cents) | options | (cents) | options | |||
| Options outstanding at beginning of the year | 3 515 | 366 132 | 3 200 | 294 532 | ||
| Granted | 2 800 | 410 980 | 4 810 | 71 600 | ||
| Lapsed | 3 515 | (932) | ||||
| Options outstanding at end of the year | 3 177 | 776 180 | 3 515 | 366 132 | ||
| * Included in the outstanding options are the following to executive directors: | ||||||
| 39.3 | THE SASFIN SHARE INCENTIVE TRUST | |||||
| 2009 | 2008 | |||||
| R000 | R000 | |||||
| Balance sheet | ||||||
| Assets | 1 008 | 878 | ||||
| Liabilities | 45 | 66 | ||||
| Loan from Sasfin Holdings Limited | 973 | 548 | ||||
| Equity | (10) | 264 | ||||
| 1 008 | 878 | |||||
| Income statement | ||||||
| Income | 114 | 109 | ||||
| Operating expenses | (386) | (20) | ||||
| Net profit for the year | (272) | 89 | ||||
| At year end, the trust held 31 333 (2008: 64 192) shares in the Company. | ||||||
40. |
SEGMENT REPORTING |
|||||
Semgment information is presented in respect of the Groups business and geographical segments. The primary format, which is business segments, is based on the Groups management and internal reporting structure. Business segments pay interest to the Treasury division at variable rates linked to prime, to reflect the allocation of funding costs. Segment capital expenditure is the total cost incurred during the period to acquire property and equipment, and intangible assets other than goodwill.
BUSINESS SEGMENTS Business Banking includes the Groups Equipment Rental Finance and Business Finance units, comprising Debtor Finance, Trade Finance and Capital Equipment Finance. Capital includes private equity, property private equity and corporate finance activities such as acquisitions, mergers and buy-outs. Logistics and Risk Management international freight forwarding and clearing, as well as healthcare consulting and short-term insurance are housed within this division. Wealth Management this division comprises various units, private client portfolio management and stock broking; asset consulting; financial and investment planning, fiduciary services and asset and fund management. Treasury comprises Domestic Treasury and Money Market operation, Exchange Control Services, and International Treasury and Foreign Exchange services and Securitisation Commercial Paper, and Securitisation Funding Structures. The Group also has central Corporate Services, and these include information technology, hu man resources, finance and administration, marketing, risk and credit, legal and compliance and internal audit. These costs are allocated to the business segments on a reasonable basis. |
||||||
| GEOGRAPHICAL | ||||||
| The Group operates in two geographic regions, namely South Africa and Asia Pacific. | ||||||
| Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| and | ||||||||
| Logistics | elimi- | |||||||
| and | nation | |||||||
| Risk | Wealth | of inter- | ||||||
| Business | Manage- | Manage- | group | |||||
| Banking | Capital | ment | ment | Treasury | items | Total | ||
| R000 | R000 | R000 | R000 | R000 | R000 | R000 | ||
| 2009 | ||||||||
| Business segments | ||||||||
| External revenue | 487 122 | 69 782 | 73 524 | 163 988 | 48 336 | | 842 752 | |
| Intersegment revenue | | | | | 164 987 | (164 987) | | |
| Total segment revenue | 487 122 | 69 782 | 73 524 | 163 988 | 213 323 | (164 987) | 842 752 | |
| Segment result | 65 216 | 29 544 | 19 401 | 27 915 | 79 265 | | 221 341 | |
| Income tax expense | (244) | 1 472 | 5 773 | 6 621 | 18 710 | | 32 332 | |
| Profit for the year | 65 460 | 28 072 | 13 628 | 21 294 | 60 555 | | 189 009 | |
| Impairment charges on loans and advances | 18 762 | | | | | | 18 762 | |
| Segment assets | 1 791 631 | 384 432 | 100 063 | 227 280 | 855 793 | (178 048) | 3 181 152 | |
| Segment liabilities | 172 585 | 280 234 | 46 217 | 162 195 | 1 804 336 | (215 149) | 2 250 418 | |
| Capital expenditure | 14 087 | 46 | 1 055 | 631 | 3 103 | 114 381 | 133 302 | |
| Depreciation | 12 149 | 55 | 1 069 | 754 | 9 | 505 | 14 540 | |
| 2008 | ||||||||
| External revenue | 399 240 | 73 393 | 62 715 | 188 260 | 50 608 | (5 952) | 768 264 | |
| Intersegment revenue | | | | | 146 661 | (146 661) | | |
| Total segment revenue | 399 240 | 73 393 | 62 715 | 188 260 | 197 269 | (152 613) | 768 264 | |
| Segment result | 70 045 | 44 831 | 18 780 | 45 101 | 48 612 | | 227 369 | |
| Income tax expense | 8 651 | 1 419 | 6 400 | 12 171 | 14 299 | | 42 940 | |
| Profit for the year | 61 394 | 43 412 | 12 380 | 32 930 | 34 313 | | 184 429 | |
| Impairment charges on loans and advances | 4 294 | | | | 5 | | 4 299 | |
| Segment assets | 1 746 625 | 286 538 | 110 292 | 257 869 | 893 091 | (278 663) | 3 015 752 | |
| Segment liabilities | 107 669 | 212 054 | 58 671 | 188 768 | 1 886 334 | (278 663) | 2 174 833 | |
| Capital expenditure | 4 744 | 59 | 1 144 | 621 | 806 | 43 879 | 51 253 | |
| Depreciation | 12 766 | 245 | 1 057 | 1 577 | 388 | 505 | 16 538 | |
| South Africa | Asia Pacific | Total | ||||||
| R000 | R000 | R000 | ||||||
| Geographical segments | ||||||||
| 2009 | ||||||||
| External revenue | 726 434 | 116 318 | 842 752 | |||||
| Segment assets | 2 893 895 | 287 257 | 3 181 152 | |||||
| Capital expenditure | 133 302 | | 133 302 | |||||
| 2008 | ||||||||
| External revenue | 700 600 | 67 664 | 768 264 | |||||
| Segment assets | 2 697 483 | 318 269 | 3 015 752 | |||||
| Capital expenditure | 50 883 | 370 | 51 253 | |||||


