Notes to the consolidated financials statements

for the year ended 30 June 2009

 

 

      2009       2008    
      R’000       R’000    

31.

IMPAIRMENT CHARGES ON LOANS AND ADVANCES

               
  Net impairments raised and released for non-performing loans   17 147       3 342    
  Net impairments raised and released for performing loans   1 615       957    
      18 762       4 299    

32.

OPERATING COSTS

               
  32.1 STAFF COSTS                
    Salaries and wages   145 307       119 345    
    Directors’ emoluments   11 090       11 519    
    Executive directors   9 392       10 058    
    Non-executive directors   1 698       1 461    
    Contributions to defined contribution plans   12 994       12 533    
    Cash-settled share-based payments   (491)       1 322    
    Equity-settled share-based payments   (747)          
        168 153       144 719    
  32.2 OTHER OPERATING EXPENSES                
    Auditors’ remuneration   7 627       5 619    
    Audit fees – Current year   5 177       4 352    
      – Under provision prior year   1 925       437    
    Other services   525       830    
    Consulting fees   5 003       4 431    
    Depreciation   14 540       16 538    
    Operating lease charges   8 839       7 209    
    – Premises   8 793       7 170    
    – Plant and equipment   46       39    
    Other   195 144       182 106    
      231 153       215 903    

33.

INCOME TAX EXPENSE

               
  Current tax expense   16 755       28 785    
  Current year   21 481       34 377    
  Overprovision in prior years   (4 726)       (5 592)    
  Deferred tax expense   7 662       11 528    
  Current year   7 645       12 950    
  Tax rate change         (1 129)    
  Overprovision in prior years   17       (293)    
  Capital gains tax   701       (478)    
  Secondary tax on companies   7 214       3 105    
      32 332       42 940    
                   
  Reconciliation of rate of taxation   %       %    
  South African normal tax rate   28,0       28,0    
  Adjusted for:   (13,4)       (8,7)    
  Revaluation of investments   0,6       1,5    
  Exempt income   0,3       (10,5)    
  Non-deductible expenses   1,1       0,3    
  Capital gains   (1,4)       (0,4)    
Foreign entity   (15,3)    
  Tax losses utilised   0,4       (0,3)    
  Overprovision in prior years   (2,1)       (2,3)    
  Secondary tax on companies   3,3       1,4    
  Change in tax rate         (0,5)    
  Other   (0,3)       2,1    
                   
  Effective rate   14,6       19,3    
                   
  Income tax recognised directly in equity                
  Available-for-sale investment securities   20       203    
  Revaluation of investment property   815          
      835       203    
  Losses, balance of allowances and credits for which a deferred tax asset has been raised:                
  Estimated tax losses available to offset future taxable income   20 283       12 344    
  Accumulated STC credits which have arisen as a result of dividends received exceeding dividends declared   1 655       991    
          Gross       Direct tax       Minorities
and
preference
shareholders
      Profit
attributable
to ordinary
shareholders
   
          R’000       R’000       R’000       R’000    
                                       

34.

EARNINGS PER SHARE

                                 
  34.1 HEADLINE EARNINGS                                  
    2009                                  
    Profit before direct taxation     221 341       32 332       32 105       156 904    
    Headline adjustable items reversed     (3 666)       (416)       (129)       (3 121)    
    Profit on sale of property and equipment – IAS 16     (34)       (9)             (25)    
    Gain on the disposal of businesses and divisions – IAS 27     (3 632)       (407)       (129)       (3 096)    
                                       
          217 675       31 916       31 976       153 783    
    2008                                  
    Profit before direct taxation     227 369       42 940       28 337       156 092    
    Headline adjustable items added     65       9       2       54    
    Loss on sale of property and equipment                                  
    – IAS 16     65       9       2       54    
                                       
          227 434       42 949       28 339       156 146    
                          2009       2008    
                          ’000       ’000    
                                       
  34.2 WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES                
    Weighted average number of ordinary shares at 30 June   27 471       27 094    
    Effect of share options   48       207    
    Weighted average number of ordinary shares (diluted) at 30 June   27 519       27 301    
  34.3 HEADLINE EARNINGS PER ORDINARY SHARE (CENTS)                
    The calculation of headline earnings per ordinary share is based on headline earnings of R153,7 million (2008: R156,1 million) and the weighted average of 27 471 365 (2008: 27 093 620) ordinary shares in issue for the year.   560       576    
  34.4  EARNINGS PER ORDINARY SHARE (CENTS)                
    The calculation of earnings per ordinary share is based on earnings of R156,9 million (2008: R156,1 million) and the weighted average of 27 471 365 (2008: 27 093 620) ordinary shares in issue for the year.   571       576    
  34.5 DILUTED HEADLINE EARNINGS PER ORDINARY SHARE (CENTS)                
    The calculation of diluted headline earnings per ordinary share is based on headline earnings of R153,7 million (2008: R156,1 million) and diluted shares of 27 519 050 (2008: 27 300 520).   559       572    
  34.6 DILUTED EARNINGS PER ORDINARY SHARE (CENTS)                
    The calculation of diluted earnings per ordinary share is based on earnings of R156,9 million (2008: R156,1 million) and diluted shares of 27 519 050 (2008: 27 300 520).   570       572    

35.

CASH FLOW STATEMENT NOTES

               
  35.1 CASH RECEIPTS FROM CUSTOMERS                                  
    Interest income                     371 072       336 054    
    Other income                     480 127       437 432    
                          851 199       773 486    
    Cash paid to customers, employees and suppliers                
    Interest expense                     211 510       180 906    
    Total operating expenses                     434 984       350 788    
                          646 494       531 694    
    Cash inflow from operating activities                     204 705       241 792    
    Reconciliation of operating profit to cash flows from operating activities                
    Profit before income tax                     221 341       227 369    
    Loss on disposal of available-for-sale investments   2 740       12    
    Loss/(profit) on disposal of property, plant and equipment   (19)       53    
    Impairment charges on loans and advances   18 762       4 299    
    Exchange rate fluctuations on cash held                     (5 287)       (1 401)    
    Increase in foreign currency translation                     (43 693)       (6 703)    
    Cash-settled share-based payments                     (491)          
    Equity-settled share-based payments                     (747)          
    Fair value adjustments on financial instruments held at fair value through profit and loss   (2 441)       1 625    
    Depreciation                     14 540       16 538    
                          204 705       241 792    
  35.2 TAXATION PAID                                  
    Unpaid at the beginning of the year                     48 603       71 064    
    Charge to the income statement                     32 332       42 940    
    Unpaid at the end of the year                     (42 702)       (48 603)    
                          38 233       65 401    
  35.3 DIVIDENDS PAID                                  
    Charge to distributable reserves                     80 447       77 896    
    Shares issued in terms of script dividend option   (14 773)            
                          65 674       77 896    
  35.4 CASH AND CASH EQUIVALENTS AT END OF THE YEAR                
    Cash and cash balances                     423 671       449 315    
    Short-term negotiable securities   49 689       55 106    
    Interbank funding and deposits from banks   (69 777)       (21 359)    

36.

RELATED PARTY TRANSACTIONS

               
  The following are defined as related parties of the Group:
  • Subsidiaries (refer to note 38)
  • Associated undertakings and joint ventures (refer to note 8)
  • Key management personnel
               
  IAS 24 – Related Parties, requires the identification of “key management personnel”. Accordingly, the Group has defined key management personnel as those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly, including any director (whether executive or otherwise) of the Company, as well as close members of the family of any of these individuals. Key management personnel are considered to be the directors of the Company.                
                   
  Details of directors’ emoluments and shareholding are disclosed in the Directors’ Report on page 41.                
                   
  Transactions with key management personnel                
  Key management personnel and their immediate relatives have transacted with the Group during the year as follows:                
  Debt securities issued   36 000          
  Deposits from customers   18 185       36    
  Transactions are made on terms equivalent to those in an arm’s length basis as offered to the Group’s clients.                

37.

FINANCIAL RISK MANAGEMENT

  37.1 INTRODUCTION AND OVERVIEW
    Risk management is fundamental to the Group’s business activities, enabling management to operate more effectively in a changing and highly regulated environment. The Group remains committed to the objectives of increasing shareholder value by developing and growing business that is consistent with agreed risk appetite, by seeking appropriate balance between risk and reward.
     
    This note presents information about the Group’s exposure to the various classes of risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital.
     
    Risk management framework
    Governance structure
    The responsibility for risk management resides at all levels, from members of the board of directors to individuals throughout the Group. The board has overall responsibility for the establishment and oversight of the Group’s risk management framework. The board has established the Group Asset and Liability (ALCO) and Group Risk and Capital Management (GRCM) committees, which are responsible for developing and monitoring group risk management policies in their specified areas. All board committees have both executive and non-executive directors as members and include members of Executive Management as well, and report regularly to the board of directors on their activities.
     
    The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions, products and services offered. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment, in which all employees understand their roles and obligations.
     
    The Group uses a three line of defence model:
   
  • In the first line of defence, business unit management is primarily responsible for risk management. Their assessment, evaluation and measurement of risk needs is integrated with the day-to-day activities of the business. This process includes the implementation of the Group’s risk management policies, identification of key areas of risk and implementation of correctional action where required. Business unit management is also accountable for appropriate reporting to the governance bodies within the Group.
  • The second line of defence consists of the Group risk management unit which is independent of line management. The Group function is primarily responsible for setting group’s risk management framework and policy, and providing oversight and independent reporting to Executive Management and to the board and Risk and Capital committees respectively.
  • The third line of defence consists of group internal audit function which provides an independent assessment of the adequacy and effectiveness of the overall risk management framework and reports directly to the Group Audit and Compliance committee (GACC). The GACC is responsible for monitoring compliance with the Group’s risk management policies and procedures, and for reviewing the adequacy of the risk management framework in relation to the risks faced by the Group. The GACC is assisted in these functions by Group Internal Audit. Group Internal Audit undertakes both regular and ad-hoc reviews of risk management controls and procedures, the results of which are reported to the Audit committee.

Risk governance standards, policies and procedures
The Group has developed a set of policies, procedures and standards for each major risk type. The policies and procedures sets out and ensures alignment and consistency in a manner in which the major risk types across the Group are identified, measured, managed and reported on.

All policies and procedures are applied consistently across the Group and are approved by GRCM. It is the responsibility of business unit management to ensure the requirements of risk policies and procedures are properly implemented and adhered to on a regular basis. Business units and Group risk functions are required to self assess and report on a quarterly basis to the Group Compliance Officer.

Risk categories
The principal risks to which the Group is exposed and which it manages are listed hereunder:

Credit risk
Credit risk is the risk of loss to the Group as a result of failure by a client or counterparty to meet its contractual obligations to the Group.

Market risk
Market risk is defined as the risk of change in the actual or effective market value or earnings of a portfolio of financial instruments caused by adverse movements in market variables such as equity, currency exchange rates, interest rates, credit spreads and the implied volatilities in all of the above.

Liquidity risk
Liquidity risk arises when the Group is unable to make its payment obligations when they fall due. This is as a result of the Group’s inability to liquify assets or to obtain funding timeously to meet its liquidity needs.

Operational risk
Operational risk is defined as the risk of loss resulting from inadequate or failed business operations caused through process, people or systems, or alternatively through external events.

Business risk
Business risk is the risk of loss due to adverse operating conditions caused by market-driven pressures such as decreased demand, increased competition, cost increases or by Group specific causes such as poor choice of strategy, reputational damage or losses incurred to protect reputation. These losses may be increased through inflexible cost structures or inefficiencies.

     
  37.2

CREDIT RISK
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s loans and advances to customers, deposits with other banks and investment securities. For risk management reporting purposes, the Group considers and consolidates all elements of credit risk exposure (such as individual obligor default risk, country and sector risk).

Management of credit risk
The board of directors has delegated responsibility for the management of credit risk to its Credit Review Committee of the Group. A separate Group Credit department exists, reporting to the Chief Risk Officer, which is responsible for oversight of the Group’s credit risk, including:

  • Formulating credit policies in consultation with business units, covering collateral requirements, credit assessment, risk grading and reporting, documentary and legal procedures, and compliance with regulatory and statutory requirements;
  • Establishing the authorisation structure for the approval and renewal of credit facilities. Authorisation limits are allocated to business unit Credit Officers. Larger facilities require approval by Group Credit, Head of Group Credit, Credit Review Committee of the Group or the board of directors as appropriate;
  • Reviewing and assessing credit risk. Group Credit assesses all credit exposures in excess of designated limits, prior to facilities being committed to customers by the business unit concerned. Renewals and reviews of facilities are subject to the same review process;
  • Limiting concentrations of exposure to counterparties, geographies and industries for loans and advances, deposits with banks and investment securities;
  • Developing and maintaining the Group’s risk indicators in order to categorise exposures according to the degree of risk of financial loss faced and to focus management on the attendant risks. The risk system is used in determining where impairment provisions may be required against specific credit exposures. The current risk framework consists of four B to E grades reflecting varying degrees of risk of default and the availability of collateral or other credit risk mitigation. The responsibility for setting risk grades lies with the final approving executive/committee as appropriate. Risk grades are subject to regular reviews by Group Risk;
  • Reviewing compliance of business units with agreed exposure limits, including those for selected industries, country risk and product types. Regular reports are provided to Group Credit on the credit quality of local portfolios and appropriate corrective action is taken;
  • Providing advice, guidance and specialist skills to business units to promote best practice throughout the Group in the management of credit risk; and

Each business unit is required to implement group credit policies and procedures, with credit approval authorities delegated from the Group Credit Committee. Each business unit is responsible for the quality and performance of its credit portfolio and for monitoring and controlling all credit risks in its portfolios, including those subject to Group approval.

Regular audits of business units and Group credit processes are undertaken by Group Internal Audit. In addition, large exposures are reviewed and authorised by the board.

Securitisation
The Group uses securitisation primarily as an alternative source of funding for its instalment finance operations, by adding flexibility to structural liquidity risk and diversifying the funding base. All securitisable assets are subject to the Group’s credit risk policies and procedures.

The Group fulfils a number of roles in the process of securitising these assets including that of originator, sponsor, hedge counterparty and administrator, and applies its Group credit risk policies and procedures to these functions.

Deposits with other banks
The Group places funds on a daily basis with other banks. These deposits are generally held on overnight call or on a short term tenor, and are available on demand or at maturity. The deposits are made in accordance with the mandates and directives provided by the ALCO and Risk and Capital Management committees. In terms of these policies, deposits can only be made with banking institutions that have AAA or AA ratings as provided by the accredited global rating agencies, and may not exceed the defined internal benchmarks of the Group. Deposits with other banks are reported on a daily basis to Executive Management and to ALCO on a monthly basis to ensure compliance with the Group’s ALCO policy. Collateral is generally not held for deposit with other banks.

Other receivables
Included in other receivables, is the Group’s exposure to its Freight & Forwarding customers. These majority of these customers are Gauteng based. This subsidiary has defined credit risk management policies and procedures. Clients are granted credit limits in terms of this policy and exposures and utilisation levels are monitored on a monthly basis by management. The Group insures its receivables with a major insurance underwriter to mitigate its exposure to any losses. Details of impairment and collateral are provided in the notes that follow.

Impaired loans and securities
Impaired loans and securities are loans and securities for which the Group determines that it is probable that it will be unable to collect all principal and interest due according to the contractual terms of the loan/securities agreement(s). These loans are graded in the Group’s internal credit risk grading system.

Past due but not impaired loans
Loans and securities where contractual interest or principal payments are past due but the Group believes that impairment is not appropriate on the basis of the level of security/collateral available and/or the stage of collection of amounts owed to the Group.

Loans with renegotiated terms
Loans with renegotiated terms are loans that have been restructured due to deterioration in the borrower’s financial position and where the Group has made concessions that it would not otherwise consider. Once the loan is restructured it remains in this category independent of satisfactory performance after restructuring.

Credit impairment
The Group establishes an allowance for impairment losses that represents its estimate of incurred losses in its loan portfolio. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a portfolio loan loss allowance established for groups of homogeneous assets in respect of losses that have been incurred but have not been identified on loans subject to individual assessment for impairment.

Write-off policy
The Group writes off a loan/security balance (and any related allowances for impairment losses) when Group Credit determines that the loans/securities are uncollectible. This determination is reached after considering information such as the occurrence of significant changes in the borrower/issuer’s financial position such that the borrower/ issuer can no longer pay the obligation, or that proceeds from collateral will not be sufficient to pay back the entire exposure.

Credit risk measurement and determination
The Group uses its internally developed models and practices to measure and manage credit risk, by utilising skilled resources to ensure it is properly managed and controlled. The Group has adopted the standardised approach in terms of Basel II to measure credit risk through the majority of its business, and uses the regulatory risk buckets per SARB as a measurement criterion for assessing performing counterparties as follows:

     
   
Categorisation of counterparty SARB risk bucket
Performing loans and advances A
Non performing loans and advances  
  Special mention B
  Sub-standard C
  Doubtful D
  Loss E
     
    Group maximum on-balance sheet exposure to credit risk by credit quality
   

Click to enlarge


Group structure
     
                   Maximum off-balance sheet exposure to credit risk          
            2009 2008
            R’000 R’000
    Unutilised letters of credit established and confirmed orders on behalf of clients 23 954 40 118
    Guarantees issued       14 858 23 924
            38 812 64 042
               
    Past due but not impaired loans and advances
      Between        
      1 and 30 31 – 60 61 – 90 >90  
      days days days days Total
      R’000 R’000 R’000 R’000 R’000
    2009          
    Loans and advances 1 338 42 1 380
    Other receivables – freight forwarding and customs clearing 2 645 537 1 348 1 349 5 879
      3 983 579 1 348 1 349 7 259
    2008          
    Loans and advances 825 201 1 238 2 264
    Other receivables – freight forwarding and customs clearing 25 248 5 915 3 31 166
      26 073 6 116 1 238 3 33 430
               
    Impaired exposure of non-performing loans and advances
              Net
      Special Sub-   Expected impaired
      mention standard Doubtful loss exposure
      R’000 R’000 R’000 R’000 R’000
    2009          
    Trade finance 479 1 552 462 10 722 13 215
    Debtor finance 172 1 940 2 112
    Capital Equipment Finance 441 3 015 1 673 5 129
    Instalment Finance 201 9 683 25 726 35 610
      1 121 1 724 13 160 40 061 56 066
    2008          
    Trade finance 2 577 26 349 2 852 5 804
    Debtor finance 388 54 3 116 3 558
    Instalment Finance 768 3 067 25 675 29 510
    Other 29 29
      3 762 26 3 470 31 643 38 901
               
    Collateral for loans and advances Collateral
    The Group holds collateral against loans and advances to customers in order to reduce credit risk. Although collateral is held, the Group’s policy is to establish that loans and advances which are granted are within the customer’s capacity to repay the amount, rather than to rely on the collateral held against them. Estimates of fair value are based on the value of collateral assessed at the time of borrowing, annually if applicable and if an account is individually assessed for impairment. The different categories of collateral include general notarial bonds over the client’s stock and other assets, cession of debtor book and continuous covering mortgage bonds over property.
                              
    37.2.1 Trade Finance                
      An estimate of the fair value of collateral and other security enhancements held against financial assets is shown below for the Trade Finance Division.                
                       
          2009       2008    
          R’000       R’000    
      Total exposure                
      Exposure   276 993       359 166    
      Total securities held   217 817       296 184    
      Breakdown of securities held:   217 817       296 184    
        Stock   131 824       145 739    
        Fixed assets   6 971       13 679    
        Receivables   46 286       71 220    
        Property   16 558       25 896    
        Pledges/deposits   2 021       7 657    
        Credit insurance on foreign client   14 157       31 993    
      Against individually impaired assets                
      Exposure   56 593       43 541    
      Total securities held   43 764       38 182    
      Breakdown of securities held:   43 764       38 182    
        Stock   15 592       8 871    
        Fixed assets   1 506       673    
        Receivables   5 050       4 128    
        Property   6 003       12 634    
        Pledges/deposits   1 912       5 578    
        Credit insurance on foreign client   13 701       6 298    
                         
       
    37.2.2 Debtor Finance
      The Group’s Debtor Finance Division does not allow an advance which exceeds the debtor book of the counterparty. The Group, which has control over the debtor books, is therefore covered regarding its exposure using primarily its counterparty’s receivables as its security. Depending on the credit rating and the industry at hand, the Group also holds a margin of 20% – 30% on the fundable debtor book of the counterparty as an extra buffer for security.
       
      Additional securities, such as assets and property, are also held as further collateral against customers. Where a client enjoys other facilities within the Group, due to debtors being primary security on Debtor Finance facilities, the remaining collateral is apportioned to other Group facilities.
       
      Total debtor finance exposure   79 510       113 562    
      Receivables   77 398       110 004    
      Specific impairment   2 112       3 558    
      For the purpose of this disclosure, the collateral is valued at the lower of exposure to client and receivables held as security.                
      Against individually impaired assets                
      Exposure   7 847       9 211    
      Total securities held   5 925       5 653    
      Breakdown of securities held:   5 925       6 176    
        Stock   906       187    
        Fixed assets   139       189    
        Receivables   4 182       5 653    
        Property   698       147    
                       
                                
    37.2.3 Instalment finance                
      Rentals                
      The primary collateral held for our rentals department is the actual salvageable value of the equipment being financed. The Group has valued the assets, using the depreciated value as the fair value.                
                       
      Book   1 233 168       1 116 076    
      Salvageable value   1 078 152       970 558    
                       
      For the purpose of this disclosure the collateral is valued at the lower of exposure to client and the salvageable value of the assets being financed.                
                       
      In addition to the salvageable value of the asset being financed, which can be valued, clients may be required to sign personal surety on the contract, depending on their credit rating and the industry in which they operate. This is a further measure to reduce our credit risk although a fair value is hard to attain for these sureties, and as such no financial value is allocated.                
                       
      Capital equipment finance                
      The primary collateral for capital equipment finance is the plant/equipment being financed. However, other security such as general notarial bonds over other assets and continuous covering mortgage bonds over property are sometimes taken to increase the collateral cover.                
                       
      Total exposure   159 219       161 106    
      Against individually impaired assets                
      Total exposure   35 742       7 230    
      Recoverable amount from plant   30 613       4 187    
      Collateral repossessed                
      Recoverable amount from plant   4 000          
      The collateral is valued at the lower of exposure to the client and the salvageable value of the asset being financed.
       
      In addition to the salvageable value of the asset being financed, which can be valued, clients may be required to sign personal surety on the contract, depending on their credit rating and the industry in which they operate. This is a further measure to reduce our credit risk although a fair value is hard to attain for these sureties.
       
    37.2.4 Commercial Property Finance and other
      The primary collateral held for Commercial Property Finance and other loans, comprises mainly first and second covering mortgage bonds and in some instances suretyships. The collateral is measured in terms of market related property valuations.
       
      Total exposure   118 338       100 567    
      Recoverable amount from collateral   116 557       85 628    
  37.3 LIQUIDITY RISK
   

Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations from its financial liabilities when they fall due and to replace funds when they are withdrawn. The consequences of this may be the failure to meet obligations to repay depositors/investors and fulfil commitments to lend.

This risk is inherent in all banking and financial service operations and can be impacted by a range of institutional specific and market-wide events.

Management of liquidity risk
The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group ALCO sets limits and mandates for the Group Treasury department to manage the liquidity risk within this framework.

Group Treasury receives information from other business units regarding the liquidity profile of their financial assets and liabilities and details of other projected cash flows arising from projected future business. Group Treasury then maintains a portfolio of short-term liquid assets, largely made up of short-term liquid investment securities, inter-bank loans and other inter-bank facilities, to ensure that sufficient liquidity is maintained within the Group as a whole. The liquidity requirements of business units and subsidiaries are met through short-term loans from Group Treasury to cover any short-term fluctuations and longer-term funding to address any structural liquidity requirements. The Group believes that the management of liquidity should encompass an overall balance sheet approach which consolidates all sources and uses of liquidity whilst maintaining a balance between liquidity, profitability and interest rate considerations.

Liquidity risk measurement
The daily liquidity position is monitored, reported in the form of cash flow measurement and projections in terms of key periods ranging from demand to long-term periods. Regular liquidity stress testing is conducted under a variety of scenarios covering both normal and more severe market conditions. All liquidity policies and procedures are subject to review and approval by ALCO. Daily reports cover the liquidity position of both the Group and operating subsidiaries and foreign branches. A summary report, including any exceptions and remedial action taken, is submitted regularly to ALCO. Sources of liquidity are regularly reviewed to maintain a wide diversification by financial, product and form.

Exposure to liquidity risk
The key measure used by the Group for managing liquidity risk is the ratio of net liquid assets to deposits from customers. For this purpose net liquid assets are considered as including cash and cash equivalents and investment grade debt securities for which there is an active and liquid market less any deposits from banks, debt securities issued, other borrowings and commitments maturing within the next month. The Group ALCO monitors the exposure to liquidity risk in terms of internal benchmarks it has set and defined for Group Treasury to maintain. A similar, but not identical, calculation is used to measure the Group’s compliance with the liquidity limit established by the Group’s lead regulator, South African Reserve Bank.

     
                          Less          
          than          
      Carrying Gross one 1 – 3 4 – 12 1 – 5 6 – 10  
      amount outflow month months months years years Total
      R’000 R’000 R’000 R’000 R’000 R’000 R’000 R’000
    30 June 2009                
    Deposits from banks 69 777 69 777 69 777 69 777
    Deposits from customers 881 380 881 380 683 968 113 991 83 421 881 380
    Debt securities issued 873 735 940 628 19 953 455 140 465 535 940 628
    Long-term borrowings 100 000 174 062 2 725 8 175 65 287 97 875 174 062
    Other payables 262 631 262 631 243 245 11 576 6 890 920 262 631
      2 187 523 2 328 478 996 990 148 245 553 626 531 742 97 875 2 328 478
    Loan commitments 23 954 23 954 3 759 6 774 13 421 23 954
    Total 2 211 477 2 352 432 1 000 749 155 019 567 047 531 742 97 875 2 352 432
    30 June 2008                
    Deposits from banks 21 359 21 359 21 359   21 359
    Deposits from customers 1 108 051 1 108 051 983 855 88 252 21 765 14 179   1 108 051
    Debt securities issued 703 037 703 037 703 037   703 037
    Other payables 286 092 286 092 279 870 6 222   286 092
      2 118 539 2 118 539 1 285 084 94 474 724 802 14 179   2 118 539
    Loan commitments 40 118 40 118   40 118       40 118
    Total 2 158 657 2 158 657 1 285 084 134 592 724 802 14 179   2 158 657
    The above table shows the undiscounted cash flows on the Group’s financial liabilities and unrecognised loan commitments on the basis of their earliest possible contractual maturity. The Group’s expected cash flows on these instruments vary significantly from this analysis. For example, demand deposits from customers are expected to maintain a stable or increasing balance; and unrecognised loan commitments are not all expected to be drawn down immediately. For this reason behavioural profiling is applied to assets, liabilities and off-balance sheet commitments with an undeterminable maturity or drawn-down period.
     
  37.4 MARKET RISK
    Market risk is the risk that changes in market prices, such as interest rate, equity prices, foreign exchange rates and credit spreads (not relating to changes in the obligor’s/issuer’s credit standing) will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.
     
    Settlement risk
    The Group is exposed to market price risk through its stock broker trading activities on behalf of clients; and credit risk if counterparties fail to perform as contracted.
     
    The risks are mitigated by the fact that the brokers client base comprises mostly controlled clients (i.e. cash and scrip held before trading). Appropriate client acceptance and monitoring procedures are enforced by the Company. Credit limits are determined and set for all controlled clients. The limit is monitored regularly to ensure that the client does not exceed the limit set and is unable to pay for purchase transactions entered into.
     
    Management of market risks
    The Group has no trading portfolios and therefore no exposure in this regard. Non-trading portfolios are held by the Group Treasury and are associated with fluctuations in the market prices of assets and liabilities. Accordingly, the Group has exposure to interest rate risk and currency risk in respect of non-trading portfolios. Overall authority for market risk is vested in ALCO. Group Risk is responsible for the development of detailed risk management policies (subject to review and approval by ALCO) and for the day-to-day review of their implementation.
     
    Included in market risk, is equity investment risks arising from equity price changes in respect of listed and unlisted investments held by Group as approved by the Group’s Investment and ALCO committees respectively.
     
    Exposure to interest rate risk – non-trading portfolios
    The principal risk to which non-trading portfolios are exposed is the risk of loss from fluctuations in the future cash flows or fair values of financial instrument because of a change in market interest rates. Interest rate risk is managed principally through monitoring interest rate gaps and by having pre-approved limits for repricing bands. The ALCO is the monitoring body for compliance with these limits and is assisted by Risk Management in its day-to-day monitoring activities. A summary of the Group’s interest rate gap position on non-trading portfolios is as follows, and assumes that a portion of the trade finance portfolio reprices on average over a 30 day period and the remaining loans and advances book is price sensitive:
     
      Up to one 1 – 3 3 – 12 1 – 5  
            month months months years Total
      R’000 R’000 R’000 R’000 R’000
    2009          
    Assets          
    Cash and cash balances 294 378 129 293 423 671
    Short-term negotiable securities 49 689 49 689
    Loans and advances 1 682 566 184 662 1 867 228
    Total assets 2 026 633 313 955 2 340 588
    Liabilities          
    Deposits from other banks 69 777 69 777
    Deposits from customers 715 202 89 320 76 856 881 378
    Debt securities issued 427 518 446 217 873 735
    Total liabilities 784 979 89 320 504 374 446 217 1 824 890
    Net repricing gap 1 241 654 224 635 (504 374) (446 217) 515 698
    Cumulative repricing gap 1 241 654 1 466 289 961 915 515 698 515 698
    200bp parallel shock interest rate increase 24 833 21 994 4 810 2 578 2 578
    200bp parallel shock interest rate decrease (24 833) (21 994) (4 810) (2 578) (2 578)
    2008          
    Assets          
    Cash and cash balances 441 593 7 722 449 315
    Short-term negotiable securities 55 106 55 106
    Loans and advances 1 611 034 239 444 1 850 478
    Total assets 2 107 733 247 166 2 354 899
    Liabilities          
    Deposits from other banks 21 359 21 359
    Deposits from customers 983 855 88 252 21 765 14 179 1 108 051
    Debt securities issued 703 037 703 037
    Total liabilities 1 005 214 791 289 21 765 14 179 1 832 447
    Net repricing gap 1 102 519 (544 123) (21 765) (14 179) 522 452
    Cumulative repricing gap 1 102 519 558 396 536 631 522 452 522 452
    200bp parallel shock interest rate increase 22 050 8 376 2 683 2 612 2 612
    200bp parallel shock interest rate decrease (22 050) (8 376) (2 683) (2 612) (2 612)
    The tables summarise the Group’s exposure to interest rate risk through categorisation of assets and liabilities into time buckets, determined as being the earlier of the contractual re-pricing date or maturity.
     
    The management of interest rate risk against interest rate gap limits is supplemented by monitoring the sensitivity of the Group’s financial assets and liabilities to various standard and non-standard interest rate scenarios. Standard scenarios that are considered on a monthly basis include a 200 basis point (bp) parallel fall or rise in all yield curves. An analysis of the Group’s sensitivity to a cumulative increase or decrease in market interest rates is as follows:
     
     
      2009 2008
      R’000 R’000
    200 bp parallel shock interest rate increase 2 578 2 612
    200 bp parallel shock interest rate decrease (2 578) (2 612)
    Overall non-trading interest rate risk positions are managed by Group Treasury, which uses advances to banks, deposits from banks and derivative instruments to manage the overall position arising from the Group’s non-trading activities.
         
   

Market risk on equity investments
Sasfin Capital division enters into private equity investments in unlisted entities in accordance with delegated authority limits as defined by the Group’s Investment committee. Market risk on these investments is managed in accordance with purpose and strategic benefits to the Group, and not only on investment returns and mark-to-market considerations. Periodic reviews and assessments are undertaken on the performance of the investments.

         
    The table belowillustrates the market risk sensitivity for all investment securities financial assets held by the Group assuming a 10% shift in the relevant share price or proxy-share price.
                            
          Market risk sensitivity on investment securities            
      10% reduction   10% increase
      in fair value Fair value in fair value
      R’000 R’000 R’000
    2009            
    Listed            
    Equity securities at fair value       5 731 6 368 7 005
    Impact on gains and losses recognised in profit and loss for the year 9 10 11
    Impact on equity       196 217 239
    Unlisted            
    Equity securities at fair value       229 359 254 843 280 327
    Impact on profit and loss       2 188 2 431 2 674
    2008            
    Listed            
    Equity securities at fair value       35 814 39 793 43 772
    Impact on profit and loss       (4 090) (4 545) (4 999)
    Impact on equity       (745) (828) (911)
    Unlisted            
    Equity securities at fair value       173 685 192 984 212 282
    Impact on profit and loss       30 412 33 791 37 171
                 
  37.5 CURRENCY RISK
    The Group incurs currency risk as a result of services acquired from foreign suppliers. The currencies in which the Company primarily deals are US Dollars, Euros and British Pounds. The Group utilises forward exchange contracts to hedge their estimated future foreign currency exposure from purchases.
     
    Foreign currency risk sensitivity analysis            
          Japanese British    
      US Dollar Euro Yen Pounds Other Total
    2009            
    Forward exchange contracts (2 927) 513 1 939 97 (878)
    Import bills 20 315 11 975 1 191 33 481
    Debtor finance (287) (287)
    Bank balances 31 733 6 126 7 913 1 264 30 47 066
    Bank overdrafts (5 261) (2 486) (1) (1) (25) (7 974)
    Import suppliers (1 352) (144) (160) (1 656)
    Usance creditors (1 933) (1 070) (3 003)
    Investments 3 209 3 209
    Other payables: Loans (50 585) (3 371) (7 926) (61 882)
    Other payables (1 681) (180) (6) (1 779) (90) (3 736)
    Total net (short)/long position (8 482) 11 363 (20) 976 1 203 5 040
    Sensitivity – 5% (424) 568 (1) 49 60 252
    2008            
    Forward exchange contracts (9 275) 1 112 4 519 1 398 (6 670) (8 916)
    Import bills 31 696 4 064 6 903 42 663
    Debtor finance 2 438 2 438
    Bank balances (1 781) 577 (0) 5 166 422 4 384
    Import suppliers (11 420) (3 979) (4 142) (78) (19 619)
    Investments 3 343 3 343
    Other payables (1 179) (747) (14) (4 076) (186) (6 202)
    Total net (short)/long position 11 384 1 027 363 4 926 391 18 091
    Sensitivity – 5% 569 51 18 246 20 904
    The foreign exchange rates prevailing at balance sheet date are:      
    British Pounds       12,75 15,77  
    Euro       10,86 12,48  
    United States Dollar       7,72 7,90  
    Japanese Yen       0,08 0,74  
    The average foreign exchange rates used for the financial year are:      
    United States Dollar       8,04 7,95  
                 
                     Derivative financial instruments        
      National Positive Negative Net
      principal fair value fair value fair value
      R’000 R’000 R’000 R’000
    2009        
    Hedging        
    Exchange rate contracts        
    Forwards maturing within one year 81 049 794 (2 656) (1 863)
    Equity derivatives 2 019 2 019 2 019
    Total derivatives 83 068 2 813 (2 656) 156
    2008        
    Hedging        
    Exchange rate contracts        
    Forwards maturing within one year 176 300 6 343 (2 546) 3 797
    Total derivatives 176 300 6 343 (2 546) 3 797
    A multi currency option was entered into, where the South African Rand was hedged against a weakest basket of currencies. A premium of R6,1 million was paid. The option was entered in order to hedge its US Dollar denominated investment in its foreign subsidiary.
      2009 2008
      R’000 R’000
    Fair value of the currency option at year end 4 263
   

Hedging
Forward exchange contracts are entered into as fair value hedges for foreign currency liabilities.

Derivative instruments
These transactions have been entered into in the normal course of business and no material losses are anticipated other than those for which provision has been made in the income statement. There are no commitments or contingent commitments under derivative financial instruments that are settled other than with cash.

Notional principal
Represents the gross notional value of all outstanding contracts as at year-end. The gross notional value is the sum of the absolute value of all purchases and sales of derivative instruments. This value will not affect the amount receivable or payable under a derivative contract due to the cash-settled nature of the various contracts. The gross notional value represents only the measure of involvement by the Group in derivative contracts and not its exposure to market or credit risks arising from such contracts.

  37.6 BASEL II
   

With effect from 1 January 2008, the Group’s lead regulator, the South African Reserve Bank (“SARB”), adopted the new Basel II Capital Adequacy Framework (“Basel II”) banking regulation, and all banks in South Africa had to legislatively comply with these new regulations.

Basel II incentivises banks through lower capital requirements, to measure and improve their risk management processes. The formulation of the Basel II framework encapsulates more flexible and risk-sensitive systems, and consists of three pillars:

  • Pillar I sets out the minimum capital requirements that banks are required to meet in respect of credit, market and operational risks. The requirements with regards to Pillar I are largely rules based, computed on applicable risk-weightings to various asset classes and exposures. Pillar I also contains details of the components of regulatory capital.
  • Pillar II (supervisory review): sets out the requirement that banks must assess their capital adequacy relative to their risk profile. The assessment is to be completed on an annual basis and submitted to the SARB for assessment and review.
  • Pillar III sets out the disclosure requirements for banks that have adopted the new accord, thus encouraging transparency and corporate governance and regular disclosures of its capital adequacy levels and ratios.

The Group has adopted the following Basel II approaches in respect of risk assessment and measurement, as summarised hereunder:

Risk Type Approach
Credit risk Standardised approach
Operational risk Basic indicator approach
Market risk Standardised approach based on its internal risk-weighting assessments
     
   

Consolidation approach
The Group adopted the aggregation approach in terms of Basel II regulations which includes the full risk weighted exposures of all the subsidiaries in the Group.

Capital management
The Group manages its capital to achieve a prudent balance between maintaining capital ratios to support business growth and depositor confidence, and aims to provide investors and shareholders above market-related returns on a sustainable basis. The Group has formulated its Internal Capital Adequacy Assessment Process (“ICAAP”), which is more widely encompassing of all risks faced by the Group, and ensures the Group maintains adequate capital levels for legal and regulatory compliance purposes. The Group ensures that its actions do not compromise sound governance and appropriate business practices, and the Group is indeed adequately capitalised at all times. The management of the Group’s capital is under the duties and responsibilities of the Group Risk and Capital Management committee (“GRCMC”).

Regulatory capital
The SARB sets and monitors capital requirements for the Group as a whole. During the year under review, the Group complied with all regulatory imposed capital requirements in terms of the new regulations. The capital adequacy ratio (“CAR”), which reflects the capital strength of the Group, is calculated by dividing the capital held by the entities by its risk-weighted assets and exposures as computed.

    These are defined as follows:        
      2009 2008
      % %
    Minimum capital requirements    
    Pillar I (base risk) 8,00 8,00
    Pillar II a (banking industry systemic risk) 1,50 1,50
    Pillar II b (Sasfin’s specific “add-on” as determined by SARB) 0,25 0,25
    Total regulatory capital (CAR) 9,75 9,75
             
    Capital is split into two tiers in regard to the Sasfin Group:
  • Tier I (Primary capital) represents permanent forms of capital which includes share capital and premium, retained earnings, and a portion of perpetual non-cumulative non-redeemable preference shares that qualify as Tier I capital.
  • Tier II (secondary capital) includes the remaining portion of non-cumulative preference shares, general debt reserves, revaluation reserves and other qualifying reserves.

Economic capital
Economic capital is the basis for measuring and reporting the quantifiable economic and financial risks faced by the Group. This is used for risk management, capital management, capital planning and allocation, evaluation of new businesses and performance measurement across the Group.

The Group is assisted in its process through its adoption of an ICAAP policy and model, which reflects management’s internal identification and assessment of risk. The process requires the Group to assess its capital adequacy against estimates to absorb unexpected losses that may arise from risks inherent in the business. Available capital is then compared to the required minimum capital in terms of Pillar I and Pillar II as defined, and a buffer is held for uncertainties to ensure that the Group is adequately capitalised. Stress testing and scenario analysis is performed to ensure the bank is adequately capitalised (i.e. sufficient capital resources to meet the capital demands of the Group under a severely stressed scenario). In terms of the Group’s governance process, the ownership of this process rests with the GRCMC.

      2009 2008
        CAR   CAR
      R’000 % R’000 %
    Tier I        
    Share capital 280   273  
    Share premium 43 196   27 266  
    Non-redeemable non-cumulative        
    non-participating preference shares 157 917   117 420  
    Retained earnings 635 784   673 640  
    Special reserve funds   8 200  
    Prescribed deductions against        
    qualifying capital (51 586)   (133 828)  
    Total tier I capital 785 591 27,61 692 971 24,99
    Tier II        
    Non-redeemable non-cumulative        
    non-participating preference shares 101 361   81 858  
    General allowance for credit impairment 3 994   1 495  
    Share-based payment reserve   1 646  
    Available-for-sale reserve   2 169  
    Total tier II capital 105 355 3,70 87 168 3,14
    Total qualifying capital (Tier I and II) 890 946 31,32 780 139 28,13
    Summary of qualifying capital        
    Tier I 785 591   692 971  
    Tier II 105 355   87 168  
    Total qualifying capital 890 946 31,32 780 139 28,13
    Total minimum required qualifying capital 277 379 9,75 270 320 9,75
    Surplus qualifying capital 613 567 21,57 509 819 18,38
    Reconciliation of qualifying capital to total equity of the Group        
    Tier I qualifying capital 785 591   692 971  
    Tier II qualifying capital 105 355   87 168  
    Minority interests 58 155   40 161  
    Non-qualifying reserves (18 367)   20 619  
    Total equity of the Group 930 734   840 919  
             
      Basel II Basel II
      R’000 % R’000 %
    Credit risk-banking activities 1 323 781 47 1 447 007 52
    Operational risk 580 101 20 590 731 21
    Market risk non-trading activities        
    of Banking division 356 428 12 132 499 5
    Equity risk 555 676 20 276 626 10
    Other 28 924 1 325 647 12
    Total risk-weighted exposures 2 844 910 100 2 772 510 100
             
  37.7 OPERATIONAL RISK
   

Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the Group’s processes, personnel, technology and infrastructure, and from external factors other than credit, market and liquidity risks such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour. Operational risks arise from all of the Group’s operations and are faced by all business entities. The Group’s objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the Group’s reputation with overall cost effectiveness and to avoid control procedures that restrict initiative and creativity.

The primary responsibility for the development and implementation of controls to address operational risk is assigned to senior management within each business unit. This responsibility is supported by the development of overall Group standards for the management of operational risk in the following areas:

  • Requirements for appropriate segregation of duties, including the independent authorisation of transactions;
  • Requirements for the reconciliation and monitoring of transactions;
  • Compliance with regulatory and other legal requirements;
  • Documentation of controls and procedures;
  • Requirements for the periodic assessment of operational risks faced, and the adequacy of controls and procedures to address the risks identified;
  • Requirements for the reporting of operational losses and proposed remedial action;
  • Development of contingency plans;
  • Training and professional development;
  • Ethical and business standards; and
  • Risk mitigation, including insurance where this is effective.

In terms of JSE rules, should several brokers simultaneously be affected by operational risk, it is at the discretion of the market controller to determine if a fair and valid market exists or not.

The Group has a formally defined and developed business continuity plan and is an integral part of its risk mitigation to business continuity risk. As part of a regular review of its plan, the Group conducted an off-site simulation to test the effectiveness and responsiveness of its BCP, which included connectivity to IT infrastructure, data recovery, communication, management of scarce resources and potential down-time and recovery therefrom.

Compliance with Group standards is supported by a programme of periodic reviews undertaken by Internal Audit. The results of Internal Audit reviews are discussed with the management of the business unit to which they relate, with summaries submitted to the Audit Committee and senior management of the Group.

The Group risk department conducted enterprise risk management (“ERM”) assessments across the various divisions on a periodic basis to determine the levels of operational risk throughout the organisation. The results thereof are reported to the Group’s Risk and Capital committee on a regular basis.

38.

SUBSIDIARY COMPANIES, SPECIAL PURPOSE ENTITIES AND ASSOCIATED COMPANIES

      Issued
ordinary
Issued
pre-
Effective holding Shares at
book value
Indebt-edness  
    Nature of business capital ference 2009 2008 2009 2008 2009 2008
        capital % % R’000 R’000 R’000 R’000
                     
  SUBSIDIARIES                  
  Of Sasfin Holdings Limited                  
  Sasfin Bank Limited Bank R1 149 376 R60 000 90 90 8 246 8 246 (203 024) (73 609)
  Premier Freight (Pty) Limited Freight forwarding and customs clearing R317 63 63 13 566 13 566
  Sasfin Properties (Pty) Limited Property holding company R100 100 100
  Sasfin Properties II (Pty) Limited Property holding company R1 100 100
  Sasfin Properties III (Pty) Limited Property holding company R100 100 100 54 579 45 328
  Sasfin Financial Services (Pty) Limited Investment holding company R12 494 90 90 11 11 (41 011) (41 011)
  Sasfin Private Equity Investment Investment holding company R100 000 100 100 150 150 265 435 190 310
  Holdings (Pty) Limited                  
  InnoVent SPV 2 (Pty) Limited* Investment holding R100 R40 000 100 100 47 536 44 089
  ASSOCIATED COMPANIES                  
  InnoVent Investment Holdings Asset based finance R1 000 33,6 33,6 82 82
  (Pty) Limited                  
  OTHER                  
  The Sasfin Share Incentive Trust Group share incentive scheme 995 1 103 973 548
  InnoVent SPV 1 (Pty) Limited Investment holding R100 R26 666 31 691 29 409
              102 277 96 656 76 952 121 566
  SUBSIDIARIES                  
  Of Sasfin Bank Limited                  
  Quorum Leasing Services (Pty) Limited Instalment sale finance R100   100 100        
  Sasfin Asia Limited Overseas trade finance HK$1 500 000   100 100        
  (incorporated in Hong Kong)                  
  Of Sasfin Asia Limited                  
  SasCred Financial Services Limited (incorporated in Jersey) International trade finance and wealth management GBP50 000   100 100        
  SUBSIDIARIES                  
  Of Sasfin Financial Services                  
  (Pty) Limited                  
  Sasfin Securities (Pty) Limited** Member of the JSE R100   100 100        
  Sasfin Private Equity Fund Managers Private equity R100   100 100        
  (Pty) Limited                  
  Sasfin Financial Advisory Services Financial advisory services R270   67,5 67,5        
  (Pty) Limited                  
  Sasfin Asset Managers (Pty) Limited Asset management R1 000   100 100        
  Of Sasfin Financial Advisory                  
  Services (Pty) Limited                  
  Sasfin Insurance Brokers (Pty) Limited Insurance brokers R1   100 100        
  SPECIAL PURPOSE ENTITIES                  
  Of Sasfin Bank Limited                  
  South African Securitisation Programme Securitisation vehicle R100 000   100 100        
  (Pty) Limited                  
  ASSOCIATED COMPANIES                  
  Of Sasfin Financial Services                  
  (Pty) Limited                  
  NVest Financial Holdings (Pty) Limited Financial and intermediary services R500   20        
  JOINT VENTURE COMPANIES                  
  Of Premier Freight (Pty) Limited                  
  Hecny Transportation South Africa (Pty) Limited International freight forwarder R3 750   31,5 31,5        
  The financial position of the companies listed above is material for a proper appreciation of the affairs of the Group. Detailed information in respect of all non-material subsidiaries is obtainable from the Group Secretary.
   
  Loans advanced by the Company to Group companies are unsecured, interest is charged at prime less 3%, there are no terms of repayment.
  All subsidiaries, special purpose entities, associated and joint venture companies have co-terminous year-ends except for Pioneer Employee Benefits (Pty) Limited which has a 31 December year-end.
   
 
* Sasfin has exercised its call option over the ordinary shares in InnoVent SPV 2 (Pty) Limited in December 2008. This entity is now a wholly-owned subsidiary of the Group and has been consolidated into the Group results.
** Sasfin Securities (Pty) Limited disposed of its branch in East London on 1 July 2009 for an amount of R3 632 316 to NVest Financial Holdings (Pty) Limited. The Group then acquired 20% of NVest Financial Holdings (Pty) Limited.

39.

SHARE BASED PAYMENTS

  39.1 THE SASFIN SHARE INCENTIVE SCHEME – EQUITY SETTLED
   

The Group has an established share option scheme which entitles staff to purchase shares in the Company. In accordance with the scheme options are exercisable at the market price of the shares at the date of the grant.

Grants within this scheme, which were offered before 7 November 2002, exist. The recognition and measurement principles in IFRS 2 have not been applied to these grants in accordance with the transitional provisions of IFRS 1 and IFRS 2.

Trust
The Sasfin Share Incentive Trust

Description of the arrangement
Share options are granted to personnel holding various job levels with the Group, the granting of share options is at the discretion of the trustees, acting on recommendation of executive management. The granting of share options is based on job level and performance. Grant dates are determined by the trustees.

Vesting requirements and contractual life of options
The terms and conditions of the grants are three years of service, thereafter share options vest over three consecutive years. The contractual life of the options is three years.

The number and weighted average exercise prices of the equity based share options are as follows:

      Option Weighted  
    Number of ordinary shares price range average price Option
      (cents) (cents) expiry period
    98 363 1 420 – 4 500 2 770 Year to 30 June 2010
    91 667 1 900 – 4 500 2 868 Year to 30 June 2011
    91 667 4 500 2 868 Year to 30 June 2012
    281 697*      
    * Included in the outstanding options are the following to executive directors:
   
–  M Segal has options over 150 000 ordinary shares at a strike price of 1 900 cents, vesting between 2009 and 2010.
M Segal has options over 50 000 ordinary shares at a strike price of 3 325 cents, vesting between 2009 and 2011.
             2009 2008
    Group equity-share incentive Weighted   Weighted  
    scheme reconciliation average   average  
      exercise price Number of exercise price Number of
      (cents) options (cents) options
    Options outstanding at beginning        
    of the year 2 241 394 431 1 429 769 452
    Exercised 815 (112 734) 586 (311 345)
    Lapsed 525 (63 676)
    Options outstanding at end of the year 2 834 281 697 2 241 394 431
    The fair value received in return for share options granted is measured by reference to the fair value of share options granted. The estimate of the fair value of the services received is measured based on the Black-Scholes model. The contractual life of the option (three years) is used as an input into this model. Expectations of early exercise are incorporated into the Black Scholes model which takes into account the share price volatility and the dividend yield and an appropriate risk free return.
     
  39.2 THE SASFIN SHARE APPRECIATION SCHEME – CASH SETTLED
    The Group has devised a share scheme whereby employees will be awarded a cash bonus based on the movements in the Company’s share price. The amount of the bonus is based on the Company’s listed share price movement on the JSE.
     
    The market price movements of the ordinary share options valued during the year ranged from 3 196 (2008: 2 635) cents to 2 100 (2008: 5 805) cents and the subscription benchmark prices ranged from 3 200 cents to 4 810 cents. The fair value of services received in return for share options granted is based on the fair value of the options granted, measured using the Black-Scholes model, with the following assumptions:
     
        2009 2008
           
    Fair value at measurement date R’000 1 148 1 639
    Weighted average exercise price cents 3 177 3 515
    Average expected volatility % 30,00 38,21
    Average dividend yield rate % 8,65 4,68
    Average risk free rate % 8,13 10,72
    Volatility is determined using expected volatility of the Company’s ordinary shares listed on the JSE.
           
    Group cash-settled share incentive scheme reconciliation      
           2009 2008
      Weighted   Weighted  
      average   average  
      exercise price Number of exercise price Number of
      (cents) options (cents) options
    Options outstanding at beginning of the year 3 515 366 132 3 200 294 532
    Granted 2 800 410 980 4 810 71 600
    Lapsed 3 515 (932)    
    Options outstanding at end of the year 3 177 776 180 3 515 366 132
    * Included in the outstanding options are the following to executive directors:
             
          39.3 THE SASFIN SHARE INCENTIVE TRUST        
      2009 2008
      R’000 R’000
    Balance sheet        
    Assets 1 008 878
    Liabilities 45 66
    Loan from Sasfin Holdings Limited 973 548
    Equity (10) 264
      1 008 878
    Income statement    
    Income 114 109
    Operating expenses (386) (20)
    Net profit for the year (272) 89
             
    At year end, the trust held 31 333 (2008: 64 192) shares in the Company.

40.

SEGMENT REPORTING

 

Semgment information is presented in respect of the Group’s business and geographical segments. The primary format, which is business segments, is based on the Group’s management and internal reporting structure.

Business segments pay interest to the Treasury division at variable rates linked to prime, to reflect the allocation of funding costs.

Segment capital expenditure is the total cost incurred during the period to acquire property and equipment, and intangible assets other than goodwill.

BUSINESS SEGMENTS
The Group comprises the following main business segments:

Business Banking – includes the Group’s Equipment Rental Finance and Business Finance units, comprising Debtor Finance, Trade Finance and Capital Equipment Finance.

Capital – includes private equity, property private equity and corporate finance activities such as acquisitions, mergers and buy-outs.

Logistics and Risk Management – international freight forwarding and clearing, as well as healthcare consulting and short-term insurance are housed within this division.

Wealth Management – this division comprises various units, private client portfolio management and stock broking; asset consulting; financial and investment planning, fiduciary services and asset and fund management.

Treasury – comprises Domestic Treasury and Money Market operation, Exchange Control Services, and International Treasury and Foreign Exchange services and Securitisation Commercial Paper, and Securitisation Funding Structures. The Group also has central Corporate Services, and these include information technology, hu

man resources, finance and administration, marketing, risk and credit, legal and compliance and internal audit. These costs are allocated to the business segments on a reasonable basis.

  GEOGRAPHICAL
  The Group operates in two geographic regions, namely South Africa and Asia Pacific.
   
                       Group  
              and  
        Logistics     elimi-  
        and     nation  
        Risk Wealth   of inter-  
    Business   Manage- Manage-   group  
    Banking Capital ment ment Treasury items Total
    R’000 R’000 R’000 R’000 R’000 R’000 R’000
  2009              
  Business segments              
  External revenue 487 122 69 782 73 524 163 988 48 336 842 752
  Intersegment revenue 164 987 (164 987)
  Total segment revenue 487 122 69 782 73 524 163 988 213 323 (164 987) 842 752
  Segment result 65 216 29 544 19 401 27 915 79 265 221 341
  Income tax expense (244) 1 472 5 773 6 621 18 710 32 332
  Profit for the year 65 460 28 072 13 628 21 294 60 555 189 009
  Impairment charges on loans and advances 18 762 18 762
  Segment assets 1 791 631 384 432 100 063 227 280 855 793 (178 048) 3 181 152
  Segment liabilities 172 585 280 234 46 217 162 195 1 804 336 (215 149) 2 250 418
  Capital expenditure 14 087 46 1 055 631 3 103 114 381 133 302
  Depreciation 12 149 55 1 069 754 9 505 14 540
  2008              
  External revenue 399 240 73 393 62 715 188 260 50 608 (5 952) 768 264
  Intersegment revenue 146 661 (146 661)
  Total segment revenue 399 240 73 393 62 715 188 260 197 269 (152 613) 768 264
  Segment result 70 045 44 831 18 780 45 101 48 612 227 369
  Income tax expense 8 651 1 419 6 400 12 171 14 299 42 940
  Profit for the year 61 394 43 412 12 380 32 930 34 313 184 429
  Impairment charges on loans and advances 4 294 5 4 299
  Segment assets 1 746 625 286 538 110 292 257 869 893 091 (278 663) 3 015 752
  Segment liabilities 107 669 212 054 58 671 188 768 1 886 334 (278 663) 2 174 833
  Capital expenditure 4 744 59 1 144 621 806 43 879 51 253
  Depreciation 12 766 245 1 057 1 577 388 505 16 538
                 
    South Africa Asia Pacific Total
    R’000 R’000 R’000
  Geographical segments              
  2009              
  External revenue         726 434 116 318 842 752
  Segment assets         2 893 895 287 257 3 181 152
  Capital expenditure 133 302 133 302
  2008              
  External revenue         700 600 67 664 768 264
  Segment assets         2 697 483 318 269 3 015 752
  Capital expenditure 50 883 370 51 253

CONTACT US www.sasfin.com    Top of page